GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Duroc AB (OSTO:DURC B) » Definitions » Cyclically Adjusted FCF per Share

Duroc AB (OSTO:DURC B) Cyclically Adjusted FCF per Share : kr3.34 (As of Dec. 2024)


View and export this data going back to 1996. Start your Free Trial

What is Duroc AB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Duroc AB's adjusted free cash flow per share for the three months ended in Dec. 2024 was kr0.192. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr3.34 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Duroc AB's average Cyclically Adjusted FCF Growth Rate was 1.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Duroc AB was 5.20% per year. The lowest was -0.90% per year. And the median was 2.80% per year.

As of today (2025-04-28), Duroc AB's current stock price is kr15.65. Duroc AB's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was kr3.34. Duroc AB's Cyclically Adjusted Price-to-FCF of today is 4.69.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Duroc AB was 14.47. The lowest was 4.55. And the median was 8.39.


Duroc AB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Duroc AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Duroc AB Cyclically Adjusted FCF per Share Chart

Duroc AB Annual Data
Trend Dec14 Dec15 Dec16 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.31 3.00 2.43 3.37 3.49

Duroc AB Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.30 3.36 3.49 3.42 3.34

Competitive Comparison of Duroc AB's Cyclically Adjusted FCF per Share

For the Textile Manufacturing subindustry, Duroc AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Duroc AB's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Duroc AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Duroc AB's Cyclically Adjusted Price-to-FCF falls into.


;
;

Duroc AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Duroc AB's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.192/132.9872*132.9872
=0.192

Current CPI (Dec. 2024) = 132.9872.

Duroc AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 0.191 99.950 0.254
201506 0.941 99.995 1.251
201509 0.082 100.228 0.109
201512 1.801 100.276 2.389
201603 2.538 100.751 3.350
201606 1.815 101.019 2.389
201609 -0.559 101.138 -0.735
201612 6.481 102.022 8.448
201703 1.636 102.022 2.133
201706 1.146 102.752 1.483
201709 -0.228 103.279 -0.294
201712 -0.113 103.793 -0.145
201803 1.218 103.962 1.558
201806 1.064 104.875 1.349
201809 -0.874 105.679 -1.100
201812 0.746 105.912 0.937
201903 -0.054 105.886 -0.068
201906 0.423 106.742 0.527
201909 2.354 107.214 2.920
201912 -0.521 107.766 -0.643
202003 1.708 106.563 2.132
202006 2.674 107.498 3.308
202009 1.005 107.635 1.242
202012 -0.490 108.296 -0.602
202103 0.377 108.360 0.463
202106 -1.574 108.928 -1.922
202109 0.428 110.338 0.516
202112 -1.705 112.486 -2.016
202203 1.303 114.825 1.509
202206 -2.700 118.384 -3.033
202209 2.974 122.296 3.234
202212 -0.605 126.365 -0.637
202303 0.762 127.042 0.798
202306 0.856 129.407 0.880
202309 0.387 130.224 0.395
202312 -0.274 131.912 -0.276
202403 -0.351 132.205 -0.353
202406 1.874 132.716 1.878
202409 -0.415 132.304 -0.417
202412 0.192 132.987 0.192

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Duroc AB  (OSTO:DURC B) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Duroc AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=15.65/3.34
=4.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Duroc AB was 14.47. The lowest was 4.55. And the median was 8.39.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Duroc AB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Duroc AB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Duroc AB Business Description

Traded in Other Exchanges
Address
Reprovagen 15, Box 340, Taby, Stockholm, SWE, 183 13
Duroc AB along with its holdings is engaged in manufacturing products for industrial customers based on material and surface refinement technology. Its business is divided into Industrial Trade, Fibre and Other industry. The Fibre business area is a producer of polypropylene-based fibres and yarns with customers mainly in the automotive, construction, furniture and filter industry. The Industrial Trade business area consists of Duroc Machine Tool and Universal Power Nordic. Whereas the other industry business area consists of Duroc Rail and Duroc Laser Coating.

Duroc AB Headlines

No Headlines